Detailed Budget: USA

Co-Director Detailed Budget

Co-Director Name

Institution

Country

Project Duration

Rainer Steinwandt

FAU

U.S.A.

36 months

SPS Budget Item

Year 1

Year 2

Year 3

(a) Equipment

 

 

 

 

 

 

 

 

 

 

 

Subtotal Equipment

0

0

0

(b) Computers/Software

 

 

 

 High-end PC with at least 128 GB RAM

8000

 

 

Magma computer algebra system

5000

 

 

 

 

 

 

Subtotal Computers

13000

0

0

(c) Training

 

 

 

 

 

 

 

 

 

 

 

Subtotal Training

0

0

0

(d) Communications & Publications

 

 

 

Books & Journals

 

 

 

Publication of Project Results

 

 

 

Communications & IPR Protection

 

 

 

Subtotal Communications & Publications

0

0

0

(e) Experts/Advisors

 

 

 

 

 

 

 

 

 

 

 

Subtotal Experts/Advisors

0

0

0

(f) Travel

 

 

 

See Table of Travels

5000

5000

5000

 

 

 

 

Subtotal Travel

5000

5000

5000

(g) Consumables/Spare Parts

 

 

 

Consumables/Spare Parts

2000

 

 

 

 

 

 

 

 

 

 

Subtotal Consumables

2000

0

0

(h) Other Costs

 

 

 

 

 

 

 

 

 

 

 

Subtotal Other

0

0

0

(i) Stipends for Young Researchers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Stipends

0

0

0

SPS Total

20000

5000

5000

SPS Grand Total

30000

           Nationally-Funded Budget Item

(j) Salaries

 

 

 

faculty salaries + benefits

18110

18110

18110

 

 

 

 

Subtotal Salaries

18110

18110

18110

(k) Equipment

 

 

 

(l) Other

 

 

 

Nationally-Funded Total

18110

18110

18110

Nationally Funded Grand Total

54330